16113 Isles DrHasletTX76052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haslet at 16113 Isles Dr, Haslet, TX, 76052 uses $119,983 cash to close to unlock $11,708/yr annual cash flow and $976/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $1,772/mo payment keeps the spread at $976/mo. Purchase price stands at $361,940, and rental yield measures 11.94% with $3,600/mo rent. Return on cash invested shows 29.67% in year one, and 5% annual appreciation builds toward $99,997 over five years. Five-year ROI reaches 156.56% and total cumulative return in cash records $187,843. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $1,772/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,146 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Roberds • William Roberds
Mls Name: NTREIS
Mls ID: #20913599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.