Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Goldthwaite at 1611 Live Oak St, Goldthwaite, TX, 76844 offers a 10.69% rental yield on a $199,000 purchase with $1,772/mo rent. Total monthly income registers $1,772/mo, and a $974/mo payment leaves $357/mo available for distribution. Annual cash flow reaches $4,283/yr on $65,969 to close, and return on cash invested stands at 26.4% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 138.86% and total cumulative return in cash at $91,602. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,772/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tracy Hollingsworth • Cross H Realty
Mls Name: NTREIS
Mls ID: #21115376
