1611 Carolina Ave #ABeaufortSC29906
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 1611 Carolina Ave #A, Beaufort, SC, 29906 in Beaufort earns a 8.32% gross yield at $275,000. Rent of $1,907/mo nets $270/mo after the $1,237/mo mortgage. The 1.54 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $75,977 and $2,533/yr in equity accumulation project a total cumulative return of $121,335.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $270 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,907 |
| Total Monthly Debt Service | $1,528 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2004
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29906, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,877 (100%) |
| Owner Occupied HU | 5,286 (48.6%) |
| Renter Occupied HU | 4,546 (41.8%) |
| Vacant Housing Units | 1,045 ( 9.6%) |
| Median Home Value | $254,283 |
| Average Home Value | $330,256 |
Housing Distribution
Address Breakdown
Residential
10,597
Single Family
8,314
Multi-Family
2,283
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2004
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29906, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,877 (100%) |
| Owner Occupied HU | 5,286 (48.6%) |
| Renter Occupied HU | 4,546 (41.8%) |
| Vacant Housing Units | 1,045 ( 9.6%) |
| Median Home Value | $254,283 |
| Average Home Value | $330,256 |
Housing Distribution
Address Breakdown
Residential
10,597
Single Family
8,314
Multi-Family
2,283
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hamza Abdelqader • The Faris Group Bkd by eXp
Mls Name: Lowcountry Regional MLS
Mls ID: #192130