1611 Airy Hill Ct #C-9C, Crofton, MD, 21114 | $680/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1611 Airy Hill Ct #C-9C, Crofton, MD, 21114 | $680/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
440 sft

824 18th St NE #4, Washington, DC, 20002

- Bed
1 Bath
514 sft

2201 L St NW APT 418, Washington, DC, 20037

- Bed
1 Bath
437 sft

515 N Washington St APT 304, Alexandria, VA, 22314

1 Bed
1 Bath
652 sft

1805 Crystal Dr APT 215S, Arlington, VA, 22202

Nearby investment properties with comparable prices

1 Bed
1 Bath
712 sft

305 Whittier St NW APT 301, Washington, DC, 20012

3 Bed
4 Bath
1200 sft

4020 Hanson Oaks Dr, Hyattsville, MD, 20784

2 Bed
4 Bath
1701 sft

4718 Ridgeline Ter UNIT 281, Bowie, MD, 20720

4 Bed
2 Bath
988 sft

2717 Bellbrook St, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crofton at 1611 Airy Hill Ct #C-9C, Crofton, MD, 21114 generates $2,732/mo in rent and, after a $1,615/mo payment, leaves $680/mo in cash flow. Total monthly income is $2,732/mo, and annual cash flow is $8,159/yr on $109,362 invested. Return on cash invested sits at 27.37% in year one, and rental yield is 9.94% on a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 142.89% and total cumulative return in cash sums $156,267. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,732/mo property income rather than buyer’s personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

A rare opportunity to own the desirable 2 Bedroom, 2 Bathroom, loft, and garage unit condo in the Tiers of Walden. Gorgeous, vaulted ceilings and windows give the home lots of natural light. Unit has been beautifully updated with new flooring on the main level. Kitchen had stainless steel appliances, granite countertops, and overlooks the family room with a newly installed electric fireplace. Newer systems in the home have been well-maintained. The loft has endless possibilities: it makes a great office, spare room for guests, or additional sitting area. Walk to shopping, restaurants, and parks. Pool and Golf memberships are available at a discounted rate.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21114, Crofton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,530 (100%)
Owner Occupied HU	7,326 (76.9%)
Renter Occupied HU	2,024 (21.2%)
Vacant Housing Units	180 ( 1.9%)
Median Home Value	$569,937
Average Home Value	$569,535