16101 Bothell Everett Hwy #D103Mill CreekWA98012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mill Creek at 16101 Bothell Everett Hwy #D103, Mill Creek, WA, 98012 uses $132,583 cash to close to unlock $3,185/yr annual cash flow and $265/mo monthly cash flow. Total monthly income runs $2,670/mo, and a $1,958/mo payment keeps the spread at $265/mo. Purchase price stands at $399,950, and rental yield measures 8.01% with $2,670/mo rent. Return on cash invested shows 22.31% in year one, and 5% annual appreciation builds toward $110,499 over five years. Five-year ROI reaches 115.5% and total cumulative return in cash records $153,132. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,670/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98012, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,137 (100%) |
| Owner Occupied HU | 19,278 (64.0%) |
| Renter Occupied HU | 10,006 (33.2%) |
| Vacant Housing Units | 853 ( 2.8%) |
| Median Home Value | $864,950 |
| Average Home Value | $912,604 |
Housing Distribution
Address Breakdown
Residential
27,982
Single Family
21,878
Multi-Family
6,104
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Martis • North Pacific Real Estate
Mls Name: NWMLS
Mls ID: #2412132