Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 16100 Great Oaks Dr #3701, Round Rock, TX, 78681 generates $2,004/mo in rent and, after a $1,317/mo payment, leaves $91/mo in cash flow. Total monthly income is $2,004/mo, and annual cash flow is $1,089/yr on $89,174 invested. Return on cash invested sits at 21.13% in year one, and rental yield is 8.94% on a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 110.61% and total cumulative return in cash sums $98,639. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,004/mo property income rather than buyer’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,825 (100%) |
| Owner Occupied HU | 14,839 (68.0%) |
| Renter Occupied HU | 6,466 (29.6%) |
| Vacant Housing Units | 520 ( 2.4%) |
| Median Home Value | $513,734 |
| Average Home Value | $561,022 |
Residential
20,641
Single Family
17,756
Multi-Family
2,885
Businesses
1,115
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gary DePinto • Metro 512 Realty
Mls Name: Unlock MLS
Mls ID: #4107323
