1610 Willow LnKearneyMO64060
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Kearney rental at 1610 Willow Ln, Kearney, MO, 64060 sits in the solid-income band: 9.28% gross yield, $3,078/mo rent, $596/mo net after the $1,790/mo debt service, DSCR 1.72. Entry price of $398,100 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $109,988 and $3,667/yr in principal reduction bring total cumulative return to $189,418.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $596 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,078 |
| Total Monthly Debt Service | $2,324 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
10,754 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64060, Kearney, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,125 (100%) |
| Owner Occupied HU | 5,010 (81.8%) |
| Renter Occupied HU | 950 (15.5%) |
| Vacant Housing Units | 165 ( 2.7%) |
| Median Home Value | $364,570 |
| Average Home Value | $387,772 |
Housing Distribution
Address Breakdown
Residential
6,102
Single Family
6,028
Multi-Family
74
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
10,754 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64060, Kearney, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,125 (100%) |
| Owner Occupied HU | 5,010 (81.8%) |
| Renter Occupied HU | 950 (15.5%) |
| Vacant Housing Units | 165 ( 2.7%) |
| Median Home Value | $364,570 |
| Average Home Value | $387,772 |
Housing Distribution
Address Breakdown
Residential
6,102
Single Family
6,028
Multi-Family
74
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices