Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pantego at 1610 Newsom Ct, Pantego, TX, 76013 generates $3,805/mo in rent and, after a $1,884/mo payment, leaves $1,068/mo in cash flow. Total monthly income is $3,805/mo, and annual cash flow is $12,811/yr on $127,628 invested. Return on cash invested sits at 29.95% in year one, and rental yield is 11.86% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 157.88% and total cumulative return in cash sums $201,502. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,805/mo property income rather than buyer’s personal income.
Single Family
Built in 1968
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listing removed | $393,000 |
| 2025-05-13 | Price change | $393,000 |
| 2025-03-04 | Price change | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $1967.68 | -37.72% | $300,045 | -3.76% |
| 2023-06-13 | $3159.17 | 6.87% | $311,770 | 17.87% |
| 2022-06-13 | $2955.97 | 8.24% | $264,494 | 10.04% |
Listed by: Jeremy Hall • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20969285
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
