1610 Kempton Pl, Charlottesville, VA, 22911 | $345/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1594 sft

2 Barkley Ln, Palmyra, VA, 22963

3 Bed
2 Bath
1347 sft

322 Oldfield Dr, Charlottesville, VA, 22902

3 Bed
3 Bath
1778 sft

394 Jefferson Dr, Palmyra, VA, 22963

3 Bed
2 Bath
1847 sft

14 Bridlewood Dr, Palmyra, VA, 22963

Nearby investment properties with comparable prices

1 Bed
1 Bath
845 sft

4701 Blenheim Rd, Charlottesville, VA, 22902

3 Bed
4 Bath
1725 sft

4989 Dunnagan Dr, Crozet, VA, 22932

3 Bed
2 Bath
1554 sft

LOT 165 Horse Path Dr, Charlottesville, VA, 22902

4 Bed
3 Bath
1831 sft

LOT 2 Hanback Rd, Louisa, VA, 23093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charlottesville at 1610 Kempton Pl, Charlottesville, VA, 22911 offers a 8.4% rental yield on a $449,000 purchase with $3,144/mo rent. Total monthly income registers $3,144/mo, and a $2,198/mo payment leaves $345/mo available for distribution. Annual cash flow reaches $4,146/yr on $148,844 to close, and return on cash invested stands at 22.69% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 117.85% and total cumulative return in cash at $175,408. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,144/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2014

2,178 sqft lot

$N/A/sqft

$248 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,736 (100%)
Owner Occupied HU	5,692 (58.5%)
Renter Occupied HU	3,407 (35.0%)
Vacant Housing Units	637 ( 6.5%)
Median Home Value	$474,189
Average Home Value	$527,718