1610 Jonathan PlHephzibahGA30815








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Hephzibah at 1610 Jonathan Pl, Hephzibah, GA, 30815 uses $124,313 cash to close to unlock $3,913/yr annual cash flow and $326/mo monthly cash flow. Total monthly income runs $2,608/mo, and a $1,835/mo payment keeps the spread at $326/mo. Purchase price stands at $375,000, and rental yield measures 8.35% with $2,608/mo rent. Return on cash invested shows 23.06% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 119.62% and total cumulative return in cash records $148,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,608/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











