Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 161 Woodbridge Rd, Kingsland, GA, 31548 earns $598/mo cash flow from $2,303/mo rent with a $1,319/mo payment. Total monthly income totals $2,303/mo, and annual cash flow totals $7,175/yr on $89,339 capital. ROI tracks 27.94% on current figures, and rental yield reads 10.25% at a $269,500 purchase. Equity gained on principal adds $1,739/yr, and 5% annual appreciation supports $74,458 over five years. Five-year ROI reaches 146.09% and total cumulative return in cash sums $130,512. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,303/mo property income instead of your personal income.
Single Family
Built in 1998
10,454 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $269,500 |
| 2025-03-05 | Sold | $182,500 |
| 2013-05-16 | Sold | $113,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-11 | $3015.65 | 12.35% | $87,438 | 19.72% |
| 2022-04-11 | $2684.15 | 11.96% | $73,038 | 16.75% |
| 2021-04-11 | $2397.42 | -0.34% | $62,560 | 3.48% |
Listed by: Sheri Bashlor • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1653195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
