161 Willie Shell RdRelianceTN37369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,112/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 4.26% with $2,112/mo rent. Return on cash invested shows 11.17% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 55.71% and total cumulative return in cash records $109,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,112/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 2015
5 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dane Law • RE/MAX Town & Country
Mls Name: RCAR
Mls Provider:
Mls ID: #20251572
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the River Counties Multiple Listing Service, Inc. Copyright 2025. All rights reserved Data is updated as of 2025-04-09 07:41:21 PDT. Some properties, which appear for sale on this web site, may subsequently have sold and may no longer be available. The Real Estate Broker providing this data believes it to be correct, but advised interested parties to confirm the data before relying on it in a purchase decision. Some or all of the listings displayed may not belong to the firm whose website is being visited The information provided is for the consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.