Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Floresville at 161 Whitewing Way, Floresville, TX, 78114 offers a 8.73% rental yield on a $300,000 purchase with $2,182/mo rent. Total monthly income registers $2,182/mo, and a $1,468/mo payment leaves $2/mo available for distribution. Annual cash flow reaches $29/yr on $99,450 to close, and return on cash invested stands at 19.94% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 104.42% and total cumulative return in cash at $103,848. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,182/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
6,098 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $300,000 |
| 2025-01-20 | Price change | $310,000 |
| 2024-12-13 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5290.17 | -1.30% | $302,120 | -0.91% |
| 2023-02-12 | $5360.01 | -6.07% | $304,880 | 12.75% |
| 2022-02-12 | $5706.28 | 4.84% | $270,411 | 10.00% |
What's Special
Pull Down Stairs
Listed by: Julie Oltjendiers • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1829148
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
