161 Trails End RdGreen Valley LakeCA92341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Valley Lake at 161 Trails End Rd, Green Valley Lake, CA, 92341 priced at $650,000 converts $4,981/mo rent into $960/mo cash flow after a $3,181/mo obligation. Total monthly income equals $4,981/mo, and annual cash flow totals $11,525/yr on $213,850 invested. Return on cash invested prints 25.45% in year one, and rental yield reads 9.2% against a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,583 by year five. Five-year ROI reaches 132.53% and total cumulative return in cash sums $283,406. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,981/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 1982
2.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92341, Green Valley Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 933 (100%) |
| Owner Occupied HU | 151 (16.2%) |
| Renter Occupied HU | 45 ( 4.8%) |
| Vacant Housing Units | 737 (79.0%) |
| Median Home Value | $395,570 |
| Average Home Value | $417,384 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ANDREA REIS • ARROWHEAD PREMIER PROPERTIES
Mls Name: CRMLS
Mls ID: #IG25173495