161 Stone Ledge RdHillsdaleNY12529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillsdale at 161 Stone Ledge Rd, Hillsdale, NY, 12529 listed at $759,000 pairs $7,081/mo rent with a $3,715/mo payment to leave $2,012/mo cash flow. Total monthly income runs $7,081/mo, and annual cash flow reaches $24,149/yr on $249,711 cash to close. Return on cash invested measures 29.73% in year one, and rental yield registers 11.2% at a $759,000 basis. Equity gained on principal adds $4,898/yr, and annual property appreciation at 5% supports $209,698 by year five. Five-year ROI tracks 156.13% and total cumulative return in cash totals $389,879. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,081/mo property income relative to a $3,715/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12529, Hillsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 1,004 (49.1%) |
| Renter Occupied HU | 284 (13.9%) |
| Vacant Housing Units | 758 (37.0%) |
| Median Home Value | $468,000 |
| Average Home Value | $584,178 |
Housing Distribution
Address Breakdown
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices