161 R Chavez Rd #AVanderwagenNM87326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vanderwagen at 161 R Chavez Rd #A, Vanderwagen, NM, 87326 priced at $189,000 converts $1,438/mo rent into $329/mo cash flow after a $925/mo obligation. Total monthly income equals $1,438/mo, and annual cash flow totals $3,945/yr on $62,654 invested. Return on cash invested prints 26.21% in year one, and rental yield reads 9.13% against a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation compiles into $52,217 by year five. Five-year ROI reaches 136.17% and total cumulative return in cash sums $85,318. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,438/mo property income covering a $925/mo payment, not borrower’s personal income.
Single Family
Built in N/A
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87326, Vanderwagen, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 783 (100%) |
| Owner Occupied HU | 607 (77.5%) |
| Renter Occupied HU | 100 (12.8%) |
| Vacant Housing Units | 76 ( 9.7%) |
| Median Home Value | $57,750 |
| Average Home Value | $101,647 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A