Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newark at 161 Marshal Rd, Newark, TX, 76071 offers a 13.7% rental yield on a $299,000 purchase with $3,414/mo rent. Total monthly income registers $3,414/mo, and a $1,463/mo payment leaves $1,288/mo available for distribution. Annual cash flow reaches $15,459/yr on $99,119 to close, and return on cash invested stands at 35.5% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 187.71% and total cumulative return in cash at $186,058. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,414/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1988
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76071, Newark, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,774 (100%) |
| Owner Occupied HU | 2,305 (83.1%) |
| Renter Occupied HU | 310 (11.2%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $314,831 |
| Average Home Value | $314,008 |
Residential
1,845
Single Family
1,818
Multi-Family
27
Businesses
108
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $299,000 |
| 2024-07-10 | Listing removed | N/A |
| 2024-06-24 | Price change | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $659.25 | N/A | $216,004 | 27.32% |
| 2022-08-15 | N/A | N/A | $169,651 | 10.18% |
| 2021-08-15 | $2677.98 | 366.15% | $153,970 | 8.00% |
Listed by: Pamela Malhotra • Trinity Territory
Mls Name: NTREIS
Mls ID: #20637693
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
