161 James CirEl JebelCO81623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Jebel at 161 James Cir, El Jebel, CO, 81623 priced at $465,995 converts $2,808/mo rent into $92/mo cash flow after a $2,281/mo obligation. Total monthly income equals $2,808/mo, and annual cash flow totals $1,105/yr on $154,477 invested. Return on cash invested prints 20.62% in year one, and rental yield reads 7.23% against a $465,995 entry. Equity gained on principal adds $3,007/yr, while 5% annual appreciation compiles into $128,746 by year five. Five-year ROI reaches 106.22% and total cumulative return in cash sums $164,088. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,808/mo property income covering a $2,281/mo payment, not borrower’s personal income.
Manufactured
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81623, Carbondale, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,122 (100%) |
| Owner Occupied HU | 4,159 (58.4%) |
| Renter Occupied HU | 2,079 (29.2%) |
| Vacant Housing Units | 884 (12.4%) |
| Median Home Value | $942,676 |
| Average Home Value | $1,129,471 |
Housing Distribution
Address Breakdown
Residential
6,364
Single Family
5,688
Multi-Family
676
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices