161 Graystone DrTrevosePA19053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trevose at 161 Graystone Dr, Trevose, PA, 19053 offers a 9.71% rental yield on a $499,900 purchase with $4,046/mo rent. Total monthly income registers $4,046/mo, and a $2,447/mo payment leaves $770/mo available for distribution. Annual cash flow reaches $9,240/yr on $165,717 to close, and return on cash invested stands at 25.48% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 133.21% and total cumulative return in cash at $220,752. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,046/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2017
2,679 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19053, Feasterville Trevose, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,998 (100%) |
| Owner Occupied HU | 8,838 (80.4%) |
| Renter Occupied HU | 1,874 (17.0%) |
| Vacant Housing Units | 286 ( 2.6%) |
| Median Home Value | $449,182 |
| Average Home Value | $506,879 |
Housing Distribution
Address Breakdown
Residential
10,764
Single Family
9,789
Multi-Family
975
Businesses
1,321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Bograd • Elite Realty Group Unl. Inc.
Mls Name: Bright MLS
Mls ID: #PABU2105046