161 Evergreen Rd BLDG 161 #12B, Edison, NJ, 08837 | $810/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
859 sft

535-541 Bayway Ave #1D, Elizabeth, NJ, 07202

2 Bed
1 Bath
- sft

13 Larkspur Court, Bedminster, NJ, 07921

1 Bed
1 Bath
629 sft

255 79th St APT D8, Brooklyn, NY, 11209

- Bed
3 Bath
- sft

846 52nd St, Brooklyn, NY, 11220

Nearby investment properties with comparable prices

1 Bed
1 Bath
780 sft

37 Queens Way, Englishtown, NJ, 07726

1 Bed
1 Bath
667 sft

1917 Ravens Crest Dr, Plainsboro, NJ, 08536

2 Bed
2 Bath
1130 sft

171 Amberly Drive #G, Manalapan, NJ, 07726

1 Bed
1 Bath
- sft

10 N Wood Ave APT 323, Linden, NJ, 07036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edison at 161 Evergreen Rd BLDG 161 #12B, Edison, NJ, 08837 uses $99,119 cash to close to unlock $9,723/yr annual cash flow and $810/mo monthly cash flow. Total monthly income runs $2,941/mo, and a $1,463/mo payment keeps the spread at $810/mo. Purchase price stands at $299,000, and rental yield measures 11.8% with $2,941/mo rent. Return on cash invested shows 29.72% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 156.71% and total cumulative return in cash records $155,326. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,941/mo property income covering a $1,463/mo payment rather than investor’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA