Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 1609 Turtle Dr, San Angelo, TX, 76904 offers a 9.15% rental yield on a $199,900 purchase with $1,524/mo rent. Total monthly income registers $1,524/mo, and a $978/mo payment leaves $103/mo available for distribution. Annual cash flow reaches $1,235/yr on $66,267 to close, and return on cash invested stands at 21.77% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 114.05% and total cumulative return in cash at $75,577. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,524/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $199,900 |
| 2025-07-02 | Listing removed | $199,900 |
| 2025-04-24 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-04 | $995.63 | -10.17% | $270,430 | 34.20% |
| 2022-07-04 | $1108.38 | 1.96% | $201,510 | 15.70% |
| 2021-07-04 | $1087.07 | N/A | $174,170 | N/A |
Listed by: Sean Richey • Assist2Sell, Buyers & Sellers Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #128186
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
