1609 Nassau St, Edinburg, TX, 78541 | 5.61% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1505 sft

2011 Buffalo St, San Juan, TX, 78589

3 Bed
2 Bath
1320 sft

2905 Queens Ave, McAllen, TX, 78504

Rental Income+ 1 more

- Bed
- Bath
4222 sft

2309 S Hilltop Ave, Edinburg, TX, 78542

3 Bed
2 Bath
1471 sft

2134 S Lake Texoma St, San Juan, TX, 78589

Nearby investment properties with comparable prices

4 Bed
2 Bath
1773 sft

2908 Magnolia Dr, San Juan, TX, 78589

3 Bed
2 Bath
1900 sft

402 N 30th St, Hidalgo, TX, 78557

3 Bed
3 Bath
1991 sft

2725 Kilgore Ave, McAllen, TX, 78504

3 Bed
4 Bath
2716 sft

3105 S 6th Ln, McAllen, TX, 78503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edinburg at 1609 Nassau St, Edinburg, TX, 78541 generates $1,776/mo in rent, after a $1,860/mo payment. Total monthly income is $1,776/mo. Return on cash invested sits at 8.05% in year one, and rental yield is 5.61% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 41.58% and total cumulative return in cash sums $52,381. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,776/mo property income rather than buyer’s personal income.

Multi Family

Built in 2005

10,367 sqft lot

$N/A/sqft

$1,500 annually HOA