Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1609 Cat Mountain Trl, Keller, TX, 76248 generates $4,462/mo in rent and, after a $2,932/mo payment, leaves $148/mo in cash flow. Total monthly income is $4,462/mo, and annual cash flow is $1,776/yr on $197,071 invested. Return on cash invested sits at 20.96% in year one, and rental yield is 8.94% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 109.81% and total cumulative return in cash sums $216,406. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,462/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
8,624 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $599,000 |
| 2011-01-01 | Listing removed | $263,900 |
| 2010-11-28 | Price change | $263,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $6485.46 | -9.69% | $533,270 | 3.54% |
| 2023-03-28 | $7181.52 | -14.68% | $515,032 | 15.52% |
| 2022-03-28 | $8416.75 | 2.76% | $445,830 | 17.31% |
Listed by: Elyse Guthrie • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20883032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
