Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 1609 Briar Run, Benbrook, TX, 76126 earns $319/mo cash flow from $2,255/mo rent with a $1,272/mo payment. Total monthly income totals $2,255/mo, and annual cash flow totals $3,822/yr on $86,157 capital. ROI tracks 24.35% on current figures, and rental yield reads 10.41% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 128.32% and total cumulative return in cash sums $110,554. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,255/mo property income instead of your personal income.
Single Family
Built in 1983
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $259,900 |
| 2025-01-14 | Price change | $269,900 |
| 2024-11-19 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5375.18 | -0.19% | $256,000 | 1.19% |
| 2023-02-13 | $5385.29 | 0.46% | $253,000 | 15.88% |
| 2022-02-13 | $5360.37 | 10.78% | $218,327 | 14.80% |
Listed by: Wenona Bennett • Fortune Real Property Mgmt
Mls Name: NTREIS
Mls ID: #20781566
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
