1609 Alayna DrNashvilleTN37221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- - Bed
- - Bath
- - sft
- - Bed
- - Bath
- - sft
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashville at 1609 Alayna Dr, Nashville, TN, 37221 offers a 7.62% rental yield on a $678,500 purchase with $4,309/mo rent. Total monthly income registers $4,309/mo, and a $3,321/mo payment leaves $247/mo available for distribution. Annual cash flow reaches $2,968/yr on $223,227 to close, and return on cash invested stands at 21.39% in year one. Equity gained on principal adds $4,378/yr while 5% annual appreciation supports $187,457 over five years. Portfolio math shows five-year ROI at 110.49% and total cumulative return in cash at $246,646. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,309/mo property income against a $3,321/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37221, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,121 (100%) |
| Owner Occupied HU | 13,081 (61.9%) |
| Renter Occupied HU | 6,824 (32.3%) |
| Vacant Housing Units | 1,216 ( 5.8%) |
| Median Home Value | $481,109 |
| Average Home Value | $577,926 |
Housing Distribution
Address Breakdown
Residential
19,993
Single Family
15,032
Multi-Family
4,961
Businesses
844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- - Bed
- - Bath
- - sft
- - Bed
- - Bath
- - sft