Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bel Air at 1607 Shady Tree Ct, Bel Air, MD, 21015 generates $3,360/mo in rent, after a $4,405/mo payment. Total monthly income is $3,360/mo. Return on cash invested sits at 10.99% in year one, and rental yield is 4.48% on a $899,999 entry. Equity gained on principal adds $5,808/yr, while 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 55.04% and total cumulative return in cash sums $162,959. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,883 (100%) |
| Owner Occupied HU | 9,833 (82.7%) |
| Renter Occupied HU | 1,560 (13.1%) |
| Vacant Housing Units | 490 ( 4.1%) |
| Median Home Value | $508,572 |
| Average Home Value | $561,437 |
Residential
11,837
Single Family
10,424
Multi-Family
1,413
Businesses
484
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listed for sale | $899,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-09 | $551.49 | N/A | $50,600 | N/A |
| 2023-07-09 | $551.49 | N/A | $50,600 | N/A |
| 2022-07-09 | $551.49 | N/A | $50,600 | N/A |
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A
