Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schulenburg at 1607 S Kessler Ave, Schulenburg, TX, 78956 priced at $465,000 pairs $2,504/mo rent with after a $2,276/mo payment. Total monthly income equals $2,504/mo. Return on cash invested is 13.66% in year one, and rental yield stands at 6.46% on a $465,000 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,471 by year five. Five-year ROI measures 70.55% and total cumulative return in cash reaches $108,755. For financing, Ziffy Mortgage’s DSCR program evaluates $2,504/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | N/A | N/A | $86,690 | 0.85% |
| 2023-04-23 | $1256.99 | -1.17% | $85,960 | 16.89% |
| 2022-04-23 | $1271.88 | 1.57% | $73,540 | 7.61% |
Listed by: Marc Novick • Bubela Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #50308180
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
