1607 Primrose DriveWillitsCA95490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willits at 1607 Primrose Drive, Willits, CA, 95490 priced at $203,902 pairs $1,463/mo rent with $181/mo cash flow after a $998/mo payment. Total monthly income equals $1,463/mo, and annual cash flow comes to $2,169/yr on $67,594 invested. Return on cash invested is 23.12% in year one, and rental yield stands at 8.61% on a $203,902 basis. Equity gained on principal adds $1,316/yr, and 5% annual appreciation accumulates to $56,334 by year five. Five-year ROI measures 120.18% and total cumulative return in cash reaches $81,237. For financing, Ziffy Mortgage’s DSCR program evaluates $1,463/mo property income against a $998/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1998
10,145 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95490, Willits, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,299 (100%) |
| Owner Occupied HU | 3,598 (57.1%) |
| Renter Occupied HU | 1,999 (31.7%) |
| Vacant Housing Units | 702 (11.1%) |
| Median Home Value | $441,899 |
| Average Home Value | $534,340 |
Housing Distribution
Address Breakdown
Residential
5,458
Single Family
5,178
Multi-Family
280
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karena Jolley • RE/MAX Gold - Selzer and Assoc
Mls Name: BAREIS
Mls Provider:
Mls ID: #324068383
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.