Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,880/mo, and a $2,593/mo payment. Purchase price stands at $529,700, and rental yield measures 6.52% with $2,880/mo rent. Return on cash invested shows 13.78% in year one, and 5% annual appreciation builds toward $146,346 over five years. Five-year ROI reaches 71.22% and total cumulative return in cash records $124,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $2,593/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5,488 sqft lot
$N/A/sqft
$230 annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $529,700 |
| 2025-01-13 | Price change | $532,000 |
| 2024-12-12 | Listed for sale | $537,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8863.11 | 0.96% | $467,000 | N/A |
| 2023-02-12 | $8778.54 | 2.98% | $467,000 | 17.70% |
| 2022-02-12 | $8524.10 | 17.83% | $396,765 | 21.73% |
Listed by: Debra Baum • Faris & Co Realty
Mls Name: NTREIS
Mls ID: #20784114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
