1606 Pine Tree Ln APT 38,Dayton,OH,45449

Investment Highlights

Investment property for sale in Dayton at 1606 Pine Tree Ln APT 38, Dayton, OH, 45449 offers a 9.44% rental yield on a $159,000 purchase with $1,251/mo rent. Total monthly income registers $1,251/mo, and a $778/mo payment leaves $205/mo available for distribution. Annual cash flow reaches $2,464/yr on $52,709 to close, and return on cash invested stands at 24.58% in year one. Equity gained on principal adds $1,026/yr while 5% annual appreciation supports $43,929 over five years. Portfolio math shows five-year ROI at 128.49% and total cumulative return in cash at $67,728. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,251/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.