Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Paso at 1606 Hawthorne St, El Paso, TX, 79902 earns $137/mo cash flow from $1,734/mo rent with a $1,099/mo payment. Total monthly income totals $1,734/mo, and annual cash flow totals $1,648/yr on $74,422 capital. ROI tracks 22.12% on current figures, and rental yield reads 9.27% at a $224,500 purchase. Equity gained on principal adds $1,449/yr, and 5% annual appreciation supports $62,025 over five years. Five-year ROI reaches 115.99% and total cumulative return in cash sums $86,324. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,734/mo property income instead of your personal income.
Single Family
Built in 1920
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79902, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 3,471 (33.4%) |
| Renter Occupied HU | 5,785 (55.7%) |
| Vacant Housing Units | 1,131 (10.9%) |
| Median Home Value | $303,796 |
| Average Home Value | $328,055 |
Residential
9,858
Single Family
8,904
Multi-Family
954
Businesses
1,515
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $224,500 |
| 2016-03-31 | Sold | N/A |
| 2013-08-22 | Listing removed | $850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | N/A | N/A | $140,999 | 20.00% |
| 2023-03-18 | $3250.30 | -6.55% | $117,499 | N/A |
| 2022-03-18 | $3478.15 | 13.79% | $117,499 | 20.11% |
Listed by: David Torres • International Real Estate
Mls Name: GEPAR
Mls Provider:
Mls ID: #918948
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.
