Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1606 Bryan Ave, Waco, TX, 76708 earns from $1,199/mo rent with a $1,052/mo payment. Total monthly income totals $1,199/mo. ROI tracks 14.36% on current figures, and rental yield reads 6.69% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 74.32% and total cumulative return in cash sums $52,969. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,199/mo property income instead of your personal income.
Single Family
Built in 1947
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76708, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,229 (100%) |
| Owner Occupied HU | 6,695 (59.6%) |
| Renter Occupied HU | 3,871 (34.5%) |
| Vacant Housing Units | 663 ( 5.9%) |
| Median Home Value | $262,406 |
| Average Home Value | $291,043 |
Residential
11,224
Single Family
10,491
Multi-Family
733
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $215,000 |
| 2025-03-14 | Sold | N/A |
| 2025-02-28 | Pending sale | $47,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $2119.92 | -13.61% | $93,980 | -14.14% |
| 2023-09-17 | $2453.98 | -5.44% | $109,460 | 6.18% |
| 2022-09-17 | $2595.07 | 54.23% | $103,090 | 58.48% |
Listed by: Anel Perales • EG Realty
Mls Name: NTREIS
Mls ID: #21061943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
