1605 Village Park Trl, Burleson, TX, 76028 | $325/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1605 Village Park Trl, Burleson, TX, 76028 | $325/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1666 sft

125 Centennial Pl, Crowley, TX, 76036

3 Bed
2 Bath
1625 sft

104 Cooper Dr, Cleburne, TX, 76031

Motivated Seller+ 1 more

3 Bed
2 Bath
1924 sft

5501 Woodard Ave, Cleburne, TX, 76033

3 Bed
2 Bath
1625 sft

114 Cooper Dr, Cleburne, TX, 76031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1563 sft

1413 Lauren Dr, Burleson, TX, 76028

3 Bed
3 Bath
1411 sft

1429 Strickland Dr, Crowley, TX, 76036

3 Bed
2 Bath
1577 sft

805 Heberle Dr, Burleson, TX, 76028

3 Bed
2 Bath
1456 sft

4628 Highland Trl, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burleson at 1605 Village Park Trl, Burleson, TX, 76028 earns $325/mo cash flow from $2,387/mo rent with a $1,419/mo payment. Total monthly income totals $2,387/mo, and annual cash flow totals $3,902/yr on $96,135 capital. ROI tracks 23.97% on current figures, and rental yield reads 9.88% at a $290,000 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 over five years. Five-year ROI reaches 125.86% and total cumulative return in cash sums $121,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,387/mo property income instead of your personal income.

Single Family

Built in 2016

N/A lot

$N/A/sqft

No HOA

More details about the property

Charming Updated Home in Burleson, TX! Welcome to this beautifully updated 3-bedroom, 2-bathroom single-family home, perfectly situated in a desirable Burleson location. With 1,543 square feet of comfortable living space, this home features a bright, open floorplan that seamlessly connects the spacious living area, kitchen, and oversized primary suite: ideal for both relaxing and entertaining. The primary bedroom offers a large walk-in closet and a generous ensuite bathroom, providing a private retreat with plenty of space and comfort. Throughout the home, you'll find fresh, modern white paint and brand-new vinyl flooring that adds a clean, contemporary touch. Enjoy the outdoors in the big backyard perfect for pets, play, or weekend barbecues. Located just minutes from shopping, dining, and major highways, this home also feeds into highly rated schools, including Centennial High School. Whether you're a first-time buyer or looking to downsize, this move-in ready home checks all the boxes. Schedule your showing today dont miss this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432