Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1605 Stellar Sea Ln, Fort Worth, TX, 76140 uses $93,532 cash to close to unlock $8,951/yr annual cash flow and $746/mo monthly cash flow. Total monthly income runs $2,794/mo, and a $1,381/mo payment keeps the spread at $746/mo. Purchase price stands at $282,149, and rental yield measures 11.88% with $2,794/mo rent. Return on cash invested shows 29.48% in year one, and 5% annual appreciation builds toward $77,953 over five years. Five-year ROI reaches 155.56% and total cumulative return in cash records $145,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,794/mo property income covering a $1,381/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,270 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Price change | $282,149 |
| 2025-06-30 | Listed for sale | $310,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #20986154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
