1605 Quail Lake Dr, West Columbia, SC, 29169 | $1,157/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2425 sft

161 Rossmore Dr, Cayce, SC, 29033

4 Bed
4 Bath
2588 sft

419 Bakerton Ct, Columbia, SC, 29212

5 Bed
4 Bath
2925 sft

576 Flat Creek Dr, Blythewood, SC, 29016

4 Bed
3 Bath
2269 sft

101 Oak Trace Ct, Chapin, SC, 29036

Nearby investment properties with comparable prices

4 Bed
3 Bath
2856 sft

105 Bridgeport Rd, Elgin, SC, 29045

4 Bed
4 Bath
2584 sft

314 Water Hickory Way, Columbia, SC, 29229

3 Bed
3 Bath
1938 sft

133 Waterway Ct UNIT 17B, Lexington, SC, 29072

$ 344,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

Sharpe Road W Ytmndh #YTMNDH, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 1605 Quail Lake Dr, West Columbia, SC, 29169 uses $134,258 cash to close to unlock $13,885/yr annual cash flow and $1,157/mo monthly cash flow. Total monthly income runs $3,581/mo, and a $1,982/mo payment keeps the spread at $1,157/mo. Purchase price stands at $405,000, and rental yield measures 10.61% with $3,581/mo rent. Return on cash invested shows 30.25% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 158.05% and total cumulative return in cash records $212,198. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,581/mo property income covering a $1,982/mo payment rather than investor’s personal income.

Single Family

Built in 1985

0.55 Acres lot

$N/A/sqft

$160 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891