Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1605 Lackland St, Arlington, TX, 76010 generates $1,926/mo in rent and, after a $974/mo payment, leaves $485/mo in cash flow. Total monthly income is $1,926/mo, and annual cash flow is $5,822/yr on $65,969 invested. Return on cash invested sits at 28.73% in year one, and rental yield is 11.61% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 151.59% and total cumulative return in cash sums $100,002. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,926/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $199,000 |
| 2018-12-14 | Sold | N/A |
| 2018-11-20 | Pending sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $3611.00 | 9.59% | $265,186 | 5.12% |
| 2023-05-02 | $3294.97 | -19.89% | $252,279 | 22.05% |
| 2022-05-02 | $4112.96 | 2.70% | $206,704 | 12.06% |
Listed by: Katie Chu • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20921703
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
