1605 E Via OcotilloDouglasAZ85607
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1605 E Via Ocotillo, Douglas, AZ, 85607 in Douglas. At $145,000 it earns $1,092/mo in rent and distributes $235/mo to the owner after the $652/mo payment, a consistent 9.04% yield. DSCR 1.67 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $40,061 in value; $1,335/yr in principal paydown compounds ownership stake. Total projected return: $69,946.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 8.0% |
| Monthly Cash Flow | $235 | $400 |
City averages based on Douglas market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,092 |
| Total Monthly Debt Service | $799 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2004
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85607, Douglas, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,010 (100%) |
| Owner Occupied HU | 4,007 (57.2%) |
| Renter Occupied HU | 2,074 (29.6%) |
| Vacant Housing Units | 929 (13.3%) |
| Median Home Value | $152,282 |
| Average Home Value | $178,999 |
Housing Distribution
Address Breakdown
Residential
6,201
Single Family
5,909
Multi-Family
292
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2004
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85607, Douglas, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,010 (100%) |
| Owner Occupied HU | 4,007 (57.2%) |
| Renter Occupied HU | 2,074 (29.6%) |
| Vacant Housing Units | 929 (13.3%) |
| Median Home Value | $152,282 |
| Average Home Value | $178,999 |
Housing Distribution
Address Breakdown
Residential
6,201
Single Family
5,909
Multi-Family
292
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices