16046 County Road 355TerrellTX75161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrell at 16046 County Road 355, Terrell, TX, 75161 earns $136/mo cash flow from $2,880/mo rent with a $1,889/mo payment. Total monthly income totals $2,880/mo, and annual cash flow totals $1,627/yr on $127,926 capital. ROI tracks 21.18% on current figures, and rental yield reads 8.96% at a $385,900 purchase. Equity gained on principal adds $2,490/yr, and 5% annual appreciation supports $106,617 over five years. Five-year ROI reaches 110.88% and total cumulative return in cash sums $141,845. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.
Single Family
Built in 2017
1.01 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andre Kocher • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20756356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.