Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 16040 Isles Dr, Haslet, TX, 76052 uses $105,563 cash to close to unlock $1,621/yr annual cash flow and $135/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,559/mo payment keeps the spread at $135/mo. Purchase price stands at $318,440, and rental yield measures 9.04% with $2,400/mo rent. Return on cash invested shows 21.44% in year one, and 5% annual appreciation builds toward $87,979 over five years. Five-year ROI reaches 112.33% and total cumulative return in cash records $118,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,559/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,351 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bill Roberds • William Roberds
Mls Name: NTREIS
Mls ID: #21031620
