16040 Dancing Leaf Pl, Dumfries, VA, 22025 | $528/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2568 sft

4124 La Mauricie Loop, Dumfries, VA, 22025

3 Bed
3 Bath
1402 sft

3154 Babashaw Ct, Fairfax, VA, 22031

4 Bed
3 Bath
2144 sft

1229 Aquia Dr, Stafford, VA, 22554

3 Bed
4 Bath
2174 sft

4965 Buena Vista Dr, Dumfries, VA, 22025

Nearby investment properties with comparable prices

3 Bed
4 Bath
2020 sft

1380 Rail Stop Dr, Woodbridge, VA, 22191

3 Bed
3 Bath
2414 sft

9442 Brentsville Rd, Manassas, VA, 20112

3 Bed
3 Bath
1496 sft

4203 Main St, Alexandria, VA, 22309

4 Bed
2 Bath
1660 sft

3913 Forestdale Ave, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 16040 Dancing Leaf Pl, Dumfries, VA, 22025 uses $197,400 cash to close to unlock $6,336/yr annual cash flow and $528/mo monthly cash flow. Total monthly income runs $4,115/mo, and a $2,937/mo payment keeps the spread at $528/mo. Purchase price stands at $600,000, and rental yield measures 8.23% with $4,115/mo rent. Return on cash invested shows 23.27% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 120.54% and total cumulative return in cash records $237,948. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,115/mo property income covering a $2,937/mo payment rather than investor’s personal income.

Single Family

Built in 2006

6,708 sqft lot

$N/A/sqft

No HOA