Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 1604 Tree Line Rd, Flower Mound, TX, 75028 generates $3,520/mo in rent, after a $2,834/mo payment. Total monthly income is $3,520/mo. Return on cash invested sits at 16.14% in year one, and rental yield is 7.3% on a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 83.88% and total cumulative return in cash sums $159,775. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,520/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
8,015 sqft lot
$N/A/sqft
$298 annually HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $579,000 |
| 2021-10-28 | Sold | N/A |
| 2021-10-01 | Pending sale | $419,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $7715.61 | 6.36% | $537,751 | 6.07% |
| 2023-06-27 | $7254.33 | -7.91% | $506,989 | 10.00% |
| 2022-06-27 | $7877.44 | 15.51% | $460,899 | 24.04% |
Listed by: Frank Sung Ha • Limvesting Realty
Mls Name: NTREIS
Mls ID: #20983532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
