1604 Johnston Ave, Richland, WA, 99354 | $570/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1295 sft

7061 W 38th Ave, Kennewick, WA, 99338

2 Bed
2 Bath
1690 sft

2025 Venturi Ct, Richland, WA, 99352

3 Bed
3 Bath
2276 sft

5500 Kirkwood Ln, West Richland, WA, 99353

3 Bed
2 Bath
1382 sft

4115 Minorca Ln, Pasco, WA, 99301

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

22003 E Sandstone Dr, Benton City, WA, 99320

3 Bed
2 Bath
1792 sft

8204 W Ruby St, Pasco, WA, 99301

Rental Income+ 1 more

4 Bed
2 Bath
1485 sft

636 Chestnut Ave, Richland, WA, 99352

3 Bed
2 Bath
1557 sft

103 N Buntin St, Kennewick, WA, 99336

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richland at 1604 Johnston Ave, Richland, WA, 99354 uses $132,600 cash to close to unlock $6,844/yr annual cash flow and $570/mo monthly cash flow. Total monthly income runs $2,975/mo, and a $1,958/mo payment keeps the spread at $570/mo. Purchase price stands at $400,000, and rental yield measures 8.92% with $2,975/mo rent. Return on cash invested shows 25.07% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 130.3% and total cumulative return in cash records $172,780. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,975/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 1948

8,712 sqft lot

$N/A/sqft

No HOA