








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Pantego at 1604 Forest Glen Ct, Pantego, TX, 76013 generates $3,515/mo in rent and, after a $2,203/mo payment, leaves $315/mo in cash flow. Total monthly income is $3,515/mo, and annual cash flow is $3,774/yr on $149,175 invested. Return on cash invested sits at 22.44% in year one, and rental yield is 9.37% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 117.63% and total cumulative return in cash sums $175,470. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,515/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
5,706 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $450,000 |
| 2025-01-09 | Listed for sale | $500,000 |
| 2008-12-13 | Listing removed | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1814.81 | -44.74% | $283,432 | -5.32% |
| 2023-02-13 | $3283.98 | -0.13% | $299,344 | -4.57% |
| 2022-02-13 | $3288.12 | 8.81% | $313,665 | 12.20% |



Listed by: Jennifer Dons • League Real Estate
Mls Name: NTREIS
Mls ID: #20811500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.