1604 E Trail Crest CtDraperUT84020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Draper at 1604 E Trail Crest Ct, Draper, UT, 84020 uses $327,355 cash to close to unlock $11,224/yr annual cash flow and $935/mo monthly cash flow. Total monthly income runs $6,974/mo, and a $4,870/mo payment keeps the spread at $935/mo. Purchase price stands at $995,000, and rental yield measures 8.41% with $6,974/mo rent. Return on cash invested shows 23.49% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 121.85% and total cumulative return in cash records $398,886. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,974/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.70 Acres lot
$N/A/sqft
$133 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84020, Draper, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,895 (100%) |
| Owner Occupied HU | 11,559 (64.6%) |
| Renter Occupied HU | 5,608 (31.3%) |
| Vacant Housing Units | 728 ( 4.1%) |
| Median Home Value | $820,190 |
| Average Home Value | $909,367 |
Housing Distribution
Address Breakdown
Residential
18,061
Single Family
13,777
Multi-Family
4,284
Businesses
2,342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Carson • Utah Real Estate PC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2085490
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-05-20 12:36:50 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)