Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaver at 1603 S Campground Rd SPACE 97, Beaver, UT, 84713 earns $212/mo cash flow from $798/mo rent with a $489/mo payment. Total monthly income totals $798/mo, and annual cash flow totals $2,548/yr on $33,150 capital. ROI tracks 27.6% on current figures, and rental yield reads 9.58% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 143.76% and total cumulative return in cash sums $47,656. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $798/mo property income instead of your personal income.
Manufactured
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84713, Beaver, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,069 (58.6%) |
| Renter Occupied HU | 362 (19.8%) |
| Vacant Housing Units | 393 (21.5%) |
| Median Home Value | $422,012 |
| Average Home Value | $436,104 |
Residential
59
Single Family
59
Multi-Family
0
Businesses
185
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Ellen R Plante • EXP REALTY LLC (So Utah)
Mls Name: WCBR
Mls ID: #25-263860
