Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duncanville at 1603 Green Tree Ln, Duncanville, TX, 75137 offers $3,275/mo rent that, after a $1,811/mo payment, leaves $644/mo cash flow. Total monthly income is $3,275/mo, and annual cash flow is $7,726/yr on $122,655 cash. Return on cash invested measures 26.21% in year one, and rental yield stands at 10.62% at a $370,000 entry. Equity gained on principal adds $2,388/yr while 5% annual appreciation compounds into $102,224 by year five. Five-year ROI records 137.82% and total cumulative return in cash reaches $169,049. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,275/mo property income versus a $1,811/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $370,000 |
| 2025-01-23 | Listed for sale | $380,000 |
| 2025-01-20 | Contingent | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3010.44 | 4.12% | $377,070 | -2.00% |
| 2023-02-13 | $2891.38 | -24.28% | $384,760 | 75.82% |
| 2022-02-13 | $3818.31 | -11.57% | $218,840 | N/A |
Listed by: Brittany Thomas • Hart of Texas
Mls Name: NTREIS
Mls ID: #20813643
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
