1603 Bull Creek RdMarshallNC28573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 1603 Bull Creek Rd, Marshall, NC, 28573 offers a 9.03% rental yield on a $425,000 purchase with $3,199/mo rent. Total monthly income registers $3,199/mo, and a $2,080/mo payment leaves $609/mo available for distribution. Annual cash flow reaches $7,308/yr on $140,888 to close, and return on cash invested stands at 25.1% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 130.52% and total cumulative return in cash at $183,893. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,199/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28573, Pollocksville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,046 (100%) |
| Owner Occupied HU | 701 (67.0%) |
| Renter Occupied HU | 181 (17.3%) |
| Vacant Housing Units | 164 (15.7%) |
| Median Home Value | $197,310 |
| Average Home Value | $229,968 |
Housing Distribution
Address Breakdown
Residential
817
Single Family
817
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Anders • Hollifield & Company Properties Inc.
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4252195