








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fallston at 1602 Thornwood Ct, Fallston, MD, 21047 generates $3,911/mo in rent and, after a $2,814/mo payment, leaves $335/mo in cash flow. Total monthly income is $3,911/mo, and annual cash flow is $4,022/yr on $189,175 invested. Return on cash invested sits at 22.19% in year one, and rental yield is 8.16% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 115.08% and total cumulative return in cash sums $217,703. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,911/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21047, Fallston, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,783 (100%) |
| Owner Occupied HU | 4,332 (90.6%) |
| Renter Occupied HU | 306 ( 6.4%) |
| Vacant Housing Units | 145 ( 3.0%) |
| Median Home Value | $579,935 |
| Average Home Value | $621,625 |
Residential
4,800
Single Family
4,800
Multi-Family
0
Businesses
357
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Leslie Thomas-Vitek • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls ID: #MDHR2048660