1602 Pilgrim PlaceRollaMO65401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rolla at 1602 Pilgrim Place, Rolla, MO, 65401 offers a 8.32% rental yield on a $229,990 purchase with $1,594/mo rent. Total monthly income registers $1,594/mo, and a $1,126/mo payment leaves $161/mo available for distribution. Annual cash flow reaches $1,936/yr on $76,242 to close, and return on cash invested stands at 22.45% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,542 over five years. Portfolio math shows five-year ROI at 116.56% and total cumulative return in cash at $88,864. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,594/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65401, Rolla, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,169 (100%) |
| Owner Occupied HU | 7,285 (48.0%) |
| Renter Occupied HU | 6,114 (40.3%) |
| Vacant Housing Units | 1,770 (11.7%) |
| Median Home Value | $234,744 |
| Average Home Value | $278,370 |
Housing Distribution
Address Breakdown
Residential
13,999
Single Family
13,668
Multi-Family
331
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices