1602 Nassau St, Edinburg, TX, 78541 | 7.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
648 sft

525 S 20 1/2 St, McAllen, TX, 78501

1 Bed
1 Bath
740 sft

2404 Bunker Dr, Mission, TX, 78572

3 Bed
1 Bath
1050 sft

9209 Vista Ridge Dr, Edcouch, TX, 78538

- Bed
- Bath
5096 sft

815 N Cross Ln, Edinburg, TX, 78541

Nearby investment properties with comparable prices

3 Bed
2 Bath
1145 sft

323 S 20th Ave, Edinburg, TX, 78539

3 Bed
2 Bath
1380 sft

10831 Apache Dr, Mercedes, TX, 78570

4 Bed
2 Bath
1261 sft

3823 Seles Dr, Weslaco, TX, 78599

2 Bed
2 Bath
900 sft

901 E Yuma Ave #504, McAllen, TX, 78503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 1602 Nassau St, Edinburg, TX, 78541 listed at $169,000 pairs $1,049/mo rent with a $827/mo payment. Total monthly income runs $1,049/mo. Return on cash invested measures 15.46% in year one, and rental yield registers 7.45% at a $169,000 basis. Equity gained on principal adds $1,091/yr, and annual property appreciation at 5% supports $46,692 by year five. Five-year ROI tracks 80.7% and total cumulative return in cash totals $45,211. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,049/mo property income relative to a $827/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2005

2,003 sqft lot

$N/A/sqft

$250 annually HOA